LAHO - To extrapolate the valuation a little further on the unknowns: "4B OS $100M Revenue 10 PE RATIO 25 Cents per Share folks" (the above calculation is conservative which is good) Using the same O/S and revs stated above, but with a little higher P/E ratio, all still within the realm reality and norms: P/E of X12 = $.30 P/E of X15 = $.375 P/E of X17 = $.425 P/E of X20 = $.50